Attachment 4

NTT Communications Corporation
NON-CONSOLIDATED STATEMENT OF CASH FLOWS
(Based on Japanese accounting principles)


Fiscal Year Beginning
Six-months Ended July 1, 1999 And Ended
September 30, 2000
March 31, 2000
Millions
of Yen
Millions
of US$
Millions
of Yen
Cash flows from operating activities:

Income before taxes
Depreciation and amortization
Loss on sale or disposal of property, plant and equipment
Increase (decrease) in liability for employees’ severance payments
(Increase) decrease in notes and accounts receivable, trade
Increase (decrease) in accounts payable, trade and accrued payroll
(Increase) decrease in receivable consumption tax
Increase (decrease) in accrued consumption tax
Other


11,375
58,886
1,281
10,987
60,481
41,361
20,295
3,471
(3,719)


105
545
11
101
560
382
187
32
(34)


126,445
92,565
8,992
16,903
(234,917)
192,977
(20,295)
---
4,796

204,421 1,892 187,468

Proceeds from interest and dividends
Payments for interest
Payments for taxes on income
262
(8,727)
(75,260)
2
(80)
(696)
56
(7,057)
(9)

Net cash provided by operating activities 120,696 1,117 180,458

Cash flows from investing activities:

Payments for property, plant and equipment
Acquisition of investments
Other


(70,274)
(541,013)
(136,716)


(650)
(5,009)
(1,265)


(59,109)
(94,482)
20,714

Net cash used in investing activities (748,004) (6,925) (132,877)

Cash flows financing activities:

Proceeds from issuance of long-term debt
Payments for settlement of long-term debt
Other


114,817
(6,577)
455,250


1,063
(60)
4,215


104,000
(73,593)
33,200

Net cash provided (used) by financing activities 563,490 5,217 63,606

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
(63,817)
112,375
(590)
1,040
111,187
399

Increase due to merger
--- --- 788

Cash and cash equivalents at end of year
48,557 449 112,375

Note: Yen amounts have been translated, for convenience only, at \108=US$1.00, the
approximate exchange rate on September 29, 2000. Fractions are rounded down.
 

BACK