| November 22, 2001 NTT Communications Corporation |
| NON-CONSOLIDATED STATEMENTS OF INCOME (based on Japanese accounting principles)  BREAKDOWN OF OPERATING REVENUES AND OPERATING EXPENSES (based on Japanese accounting principles)  BALANCE SHEET (based on Japanese accounting principles)  |