| November 18, 2002 NTT Communications Corporation |
| NON-CONSOLIDATED STATEMENT OF INCOME (Based on Japanese accounting principles)  PROJECTION FOR YEAR ENDING MARCH 31, 2003 (Based on Japanese accounting principles)  BREAKDOWN OF OPERATING REVENUES AND OPERATING EXPENSES (Based on Japanese accounting principles)  |
BALANCE SHEET
(Based on Japanese accounting principles)
CASH FLOWS
(Based on Japanese accounting principles)
